Mortgage Summary
Property Total:
|
$3,997 |
Down Payment
|
$1,199 |
Mortgage Amount:
|
$2,798 |
|
Mortgage Payment:
|
$16.33 / month
|
Estimated Tax:
|
+ $2.22 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $18.55 / month
|
|
Total Interest Paid:
|
$3,080.70 over 30 years
|
Total Tax Paid:
|
$799.40 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 13.41 | 2.92 | 2795.08 |
Jun, 2024 | 13.39 | 2.94 | 2792.14 |
Jul, 2024 | 13.38 | 2.95 | 2789.19 |
Aug, 2024 | 13.36 | 2.97 | 2786.22 |
Sep, 2024 | 13.35 | 2.98 | 2783.24 |
Oct, 2024 | 13.34 | 2.99 | 2780.25 |
Nov, 2024 | 13.32 | 3.01 | 2777.24 |
Dec, 2024 | 13.31 | 3.02 | 2774.22 |
Jan, 2025 | 13.29 | 3.04 | 2771.18 |
Feb, 2025 | 13.28 | 3.05 | 2768.13 |
Mar, 2025 | 13.26 | 3.07 | 2765.07 |
Apr, 2025 | 13.25 | 3.08 | 2761.99 |
May, 2025 | 13.23 | 3.10 | 2758.89 |
Jun, 2025 | 13.22 | 3.11 | 2755.78 |
Jul, 2025 | 13.20 | 3.13 | 2752.65 |
Aug, 2025 | 13.19 | 3.14 | 2749.51 |
Sep, 2025 | 13.17 | 3.16 | 2746.36 |
Oct, 2025 | 13.16 | 3.17 | 2743.19 |
Nov, 2025 | 13.14 | 3.19 | 2740.00 |
Dec, 2025 | 13.13 | 3.20 | 2736.80 |
Jan, 2026 | 13.11 | 3.22 | 2733.59 |
Feb, 2026 | 13.10 | 3.23 | 2730.35 |
Mar, 2026 | 13.08 | 3.25 | 2727.11 |
Apr, 2026 | 13.07 | 3.26 | 2723.85 |
May, 2026 | 13.05 | 3.28 | 2720.57 |
Jun, 2026 | 13.04 | 3.29 | 2717.27 |
Jul, 2026 | 13.02 | 3.31 | 2713.96 |
Aug, 2026 | 13.00 | 3.33 | 2710.64 |
Sep, 2026 | 12.99 | 3.34 | 2707.30 |
Oct, 2026 | 12.97 | 3.36 | 2703.94 |
Nov, 2026 | 12.96 | 3.37 | 2700.56 |
Dec, 2026 | 12.94 | 3.39 | 2697.18 |
Jan, 2027 | 12.92 | 3.41 | 2693.77 |
Feb, 2027 | 12.91 | 3.42 | 2690.35 |
Mar, 2027 | 12.89 | 3.44 | 2686.91 |
Apr, 2027 | 12.87 | 3.46 | 2683.45 |
May, 2027 | 12.86 | 3.47 | 2679.98 |
Jun, 2027 | 12.84 | 3.49 | 2676.49 |
Jul, 2027 | 12.82 | 3.51 | 2672.99 |
Aug, 2027 | 12.81 | 3.52 | 2669.47 |
Sep, 2027 | 12.79 | 3.54 | 2665.93 |
Oct, 2027 | 12.77 | 3.56 | 2662.37 |
Nov, 2027 | 12.76 | 3.57 | 2658.80 |
Dec, 2027 | 12.74 | 3.59 | 2655.21 |
Jan, 2028 | 12.72 | 3.61 | 2651.60 |
Feb, 2028 | 12.71 | 3.62 | 2647.98 |
Mar, 2028 | 12.69 | 3.64 | 2644.33 |
Apr, 2028 | 12.67 | 3.66 | 2640.68 |
May, 2028 | 12.65 | 3.68 | 2637.00 |
Jun, 2028 | 12.64 | 3.69 | 2633.30 |
Jul, 2028 | 12.62 | 3.71 | 2629.59 |
Aug, 2028 | 12.60 | 3.73 | 2625.86 |
Sep, 2028 | 12.58 | 3.75 | 2622.11 |
Oct, 2028 | 12.56 | 3.77 | 2618.35 |
Nov, 2028 | 12.55 | 3.78 | 2614.57 |
Dec, 2028 | 12.53 | 3.80 | 2610.76 |
Jan, 2029 | 12.51 | 3.82 | 2606.94 |
Feb, 2029 | 12.49 | 3.84 | 2603.10 |
Mar, 2029 | 12.47 | 3.86 | 2599.25 |
Apr, 2029 | 12.45 | 3.88 | 2595.37 |
May, 2029 | 12.44 | 3.89 | 2591.48 |
Jun, 2029 | 12.42 | 3.91 | 2587.57 |
Jul, 2029 | 12.40 | 3.93 | 2583.64 |
Aug, 2029 | 12.38 | 3.95 | 2579.69 |
Sep, 2029 | 12.36 | 3.97 | 2575.72 |
Oct, 2029 | 12.34 | 3.99 | 2571.73 |
Nov, 2029 | 12.32 | 4.01 | 2567.72 |
Dec, 2029 | 12.30 | 4.03 | 2563.69 |
Jan, 2030 | 12.28 | 4.05 | 2559.65 |
Feb, 2030 | 12.26 | 4.07 | 2555.58 |
Mar, 2030 | 12.25 | 4.08 | 2551.50 |
Apr, 2030 | 12.23 | 4.10 | 2547.40 |
May, 2030 | 12.21 | 4.12 | 2543.27 |
Jun, 2030 | 12.19 | 4.14 | 2539.13 |
Jul, 2030 | 12.17 | 4.16 | 2534.96 |
Aug, 2030 | 12.15 | 4.18 | 2530.78 |
Sep, 2030 | 12.13 | 4.20 | 2526.58 |
Oct, 2030 | 12.11 | 4.22 | 2522.35 |
Nov, 2030 | 12.09 | 4.24 | 2518.11 |
Dec, 2030 | 12.07 | 4.26 | 2513.85 |
Jan, 2031 | 12.05 | 4.28 | 2509.56 |
Feb, 2031 | 12.02 | 4.31 | 2505.26 |
Mar, 2031 | 12.00 | 4.33 | 2500.93 |
Apr, 2031 | 11.98 | 4.35 | 2496.59 |
May, 2031 | 11.96 | 4.37 | 2492.22 |
Jun, 2031 | 11.94 | 4.39 | 2487.83 |
Jul, 2031 | 11.92 | 4.41 | 2483.42 |
Aug, 2031 | 11.90 | 4.43 | 2478.99 |
Sep, 2031 | 11.88 | 4.45 | 2474.54 |
Oct, 2031 | 11.86 | 4.47 | 2470.07 |
Nov, 2031 | 11.84 | 4.49 | 2465.57 |
Dec, 2031 | 11.81 | 4.52 | 2461.06 |
Jan, 2032 | 11.79 | 4.54 | 2456.52 |
Feb, 2032 | 11.77 | 4.56 | 2451.96 |
Mar, 2032 | 11.75 | 4.58 | 2447.38 |
Apr, 2032 | 11.73 | 4.60 | 2442.78 |
May, 2032 | 11.70 | 4.63 | 2438.15 |
Jun, 2032 | 11.68 | 4.65 | 2433.50 |
Jul, 2032 | 11.66 | 4.67 | 2428.83 |
Aug, 2032 | 11.64 | 4.69 | 2424.14 |
Sep, 2032 | 11.62 | 4.71 | 2419.43 |
Oct, 2032 | 11.59 | 4.74 | 2414.69 |
Nov, 2032 | 11.57 | 4.76 | 2409.93 |
Dec, 2032 | 11.55 | 4.78 | 2405.15 |
Jan, 2033 | 11.52 | 4.81 | 2400.34 |
Feb, 2033 | 11.50 | 4.83 | 2395.52 |
Mar, 2033 | 11.48 | 4.85 | 2390.66 |
Apr, 2033 | 11.46 | 4.87 | 2385.79 |
May, 2033 | 11.43 | 4.90 | 2380.89 |
Jun, 2033 | 11.41 | 4.92 | 2375.97 |
Jul, 2033 | 11.38 | 4.95 | 2371.02 |
Aug, 2033 | 11.36 | 4.97 | 2366.06 |
Sep, 2033 | 11.34 | 4.99 | 2361.06 |
Oct, 2033 | 11.31 | 5.02 | 2356.05 |
Nov, 2033 | 11.29 | 5.04 | 2351.01 |
Dec, 2033 | 11.27 | 5.06 | 2345.94 |
Jan, 2034 | 11.24 | 5.09 | 2340.85 |
Feb, 2034 | 11.22 | 5.11 | 2335.74 |
Mar, 2034 | 11.19 | 5.14 | 2330.60 |
Apr, 2034 | 11.17 | 5.16 | 2325.44 |
May, 2034 | 11.14 | 5.19 | 2320.25 |
Jun, 2034 | 11.12 | 5.21 | 2315.04 |
Jul, 2034 | 11.09 | 5.24 | 2309.80 |
Aug, 2034 | 11.07 | 5.26 | 2304.54 |
Sep, 2034 | 11.04 | 5.29 | 2299.25 |
Oct, 2034 | 11.02 | 5.31 | 2293.94 |
Nov, 2034 | 10.99 | 5.34 | 2288.60 |
Dec, 2034 | 10.97 | 5.36 | 2283.24 |
Jan, 2035 | 10.94 | 5.39 | 2277.85 |
Feb, 2035 | 10.91 | 5.42 | 2272.43 |
Mar, 2035 | 10.89 | 5.44 | 2266.99 |
Apr, 2035 | 10.86 | 5.47 | 2261.52 |
May, 2035 | 10.84 | 5.49 | 2256.03 |
Jun, 2035 | 10.81 | 5.52 | 2250.51 |
Jul, 2035 | 10.78 | 5.55 | 2244.96 |
Aug, 2035 | 10.76 | 5.57 | 2239.39 |
Sep, 2035 | 10.73 | 5.60 | 2233.79 |
Oct, 2035 | 10.70 | 5.63 | 2228.17 |
Nov, 2035 | 10.68 | 5.65 | 2222.51 |
Dec, 2035 | 10.65 | 5.68 | 2216.83 |
Jan, 2036 | 10.62 | 5.71 | 2211.12 |
Feb, 2036 | 10.59 | 5.74 | 2205.39 |
Mar, 2036 | 10.57 | 5.76 | 2199.63 |
Apr, 2036 | 10.54 | 5.79 | 2193.84 |
May, 2036 | 10.51 | 5.82 | 2188.02 |
Jun, 2036 | 10.48 | 5.85 | 2182.17 |
Jul, 2036 | 10.46 | 5.87 | 2176.30 |
Aug, 2036 | 10.43 | 5.90 | 2170.40 |
Sep, 2036 | 10.40 | 5.93 | 2164.47 |
Oct, 2036 | 10.37 | 5.96 | 2158.51 |
Nov, 2036 | 10.34 | 5.99 | 2152.52 |
Dec, 2036 | 10.31 | 6.02 | 2146.50 |
Jan, 2037 | 10.29 | 6.04 | 2140.46 |
Feb, 2037 | 10.26 | 6.07 | 2134.39 |
Mar, 2037 | 10.23 | 6.10 | 2128.28 |
Apr, 2037 | 10.20 | 6.13 | 2122.15 |
May, 2037 | 10.17 | 6.16 | 2115.99 |
Jun, 2037 | 10.14 | 6.19 | 2109.80 |
Jul, 2037 | 10.11 | 6.22 | 2103.58 |
Aug, 2037 | 10.08 | 6.25 | 2097.33 |
Sep, 2037 | 10.05 | 6.28 | 2091.05 |
Oct, 2037 | 10.02 | 6.31 | 2084.74 |
Nov, 2037 | 9.99 | 6.34 | 2078.40 |
Dec, 2037 | 9.96 | 6.37 | 2072.03 |
Jan, 2038 | 9.93 | 6.40 | 2065.62 |
Feb, 2038 | 9.90 | 6.43 | 2059.19 |
Mar, 2038 | 9.87 | 6.46 | 2052.73 |
Apr, 2038 | 9.84 | 6.49 | 2046.24 |
May, 2038 | 9.80 | 6.53 | 2039.71 |
Jun, 2038 | 9.77 | 6.56 | 2033.15 |
Jul, 2038 | 9.74 | 6.59 | 2026.57 |
Aug, 2038 | 9.71 | 6.62 | 2019.95 |
Sep, 2038 | 9.68 | 6.65 | 2013.30 |
Oct, 2038 | 9.65 | 6.68 | 2006.61 |
Nov, 2038 | 9.62 | 6.71 | 1999.90 |
Dec, 2038 | 9.58 | 6.75 | 1993.15 |
Jan, 2039 | 9.55 | 6.78 | 1986.37 |
Feb, 2039 | 9.52 | 6.81 | 1979.56 |
Mar, 2039 | 9.49 | 6.84 | 1972.71 |
Apr, 2039 | 9.45 | 6.88 | 1965.84 |
May, 2039 | 9.42 | 6.91 | 1958.93 |
Jun, 2039 | 9.39 | 6.94 | 1951.98 |
Jul, 2039 | 9.35 | 6.98 | 1945.01 |
Aug, 2039 | 9.32 | 7.01 | 1938.00 |
Sep, 2039 | 9.29 | 7.04 | 1930.95 |
Oct, 2039 | 9.25 | 7.08 | 1923.88 |
Nov, 2039 | 9.22 | 7.11 | 1916.76 |
Dec, 2039 | 9.18 | 7.15 | 1909.62 |
Jan, 2040 | 9.15 | 7.18 | 1902.44 |
Feb, 2040 | 9.12 | 7.21 | 1895.22 |
Mar, 2040 | 9.08 | 7.25 | 1887.98 |
Apr, 2040 | 9.05 | 7.28 | 1880.69 |
May, 2040 | 9.01 | 7.32 | 1873.37 |
Jun, 2040 | 8.98 | 7.35 | 1866.02 |
Jul, 2040 | 8.94 | 7.39 | 1858.63 |
Aug, 2040 | 8.91 | 7.42 | 1851.21 |
Sep, 2040 | 8.87 | 7.46 | 1843.75 |
Oct, 2040 | 8.83 | 7.50 | 1836.25 |
Nov, 2040 | 8.80 | 7.53 | 1828.72 |
Dec, 2040 | 8.76 | 7.57 | 1821.15 |
Jan, 2041 | 8.73 | 7.60 | 1813.55 |
Feb, 2041 | 8.69 | 7.64 | 1805.91 |
Mar, 2041 | 8.65 | 7.68 | 1798.23 |
Apr, 2041 | 8.62 | 7.71 | 1790.52 |
May, 2041 | 8.58 | 7.75 | 1782.77 |
Jun, 2041 | 8.54 | 7.79 | 1774.98 |
Jul, 2041 | 8.51 | 7.82 | 1767.16 |
Aug, 2041 | 8.47 | 7.86 | 1759.30 |
Sep, 2041 | 8.43 | 7.90 | 1751.40 |
Oct, 2041 | 8.39 | 7.94 | 1743.46 |
Nov, 2041 | 8.35 | 7.98 | 1735.48 |
Dec, 2041 | 8.32 | 8.01 | 1727.47 |
Jan, 2042 | 8.28 | 8.05 | 1719.41 |
Feb, 2042 | 8.24 | 8.09 | 1711.32 |
Mar, 2042 | 8.20 | 8.13 | 1703.19 |
Apr, 2042 | 8.16 | 8.17 | 1695.02 |
May, 2042 | 8.12 | 8.21 | 1686.82 |
Jun, 2042 | 8.08 | 8.25 | 1678.57 |
Jul, 2042 | 8.04 | 8.29 | 1670.28 |
Aug, 2042 | 8.00 | 8.33 | 1661.96 |
Sep, 2042 | 7.96 | 8.37 | 1653.59 |
Oct, 2042 | 7.92 | 8.41 | 1645.18 |
Nov, 2042 | 7.88 | 8.45 | 1636.74 |
Dec, 2042 | 7.84 | 8.49 | 1628.25 |
Jan, 2043 | 7.80 | 8.53 | 1619.72 |
Feb, 2043 | 7.76 | 8.57 | 1611.15 |
Mar, 2043 | 7.72 | 8.61 | 1602.54 |
Apr, 2043 | 7.68 | 8.65 | 1593.89 |
May, 2043 | 7.64 | 8.69 | 1585.20 |
Jun, 2043 | 7.60 | 8.73 | 1576.46 |
Jul, 2043 | 7.55 | 8.78 | 1567.69 |
Aug, 2043 | 7.51 | 8.82 | 1558.87 |
Sep, 2043 | 7.47 | 8.86 | 1550.01 |
Oct, 2043 | 7.43 | 8.90 | 1541.11 |
Nov, 2043 | 7.38 | 8.95 | 1532.16 |
Dec, 2043 | 7.34 | 8.99 | 1523.17 |
Jan, 2044 | 7.30 | 9.03 | 1514.14 |
Feb, 2044 | 7.26 | 9.07 | 1505.07 |
Mar, 2044 | 7.21 | 9.12 | 1495.95 |
Apr, 2044 | 7.17 | 9.16 | 1486.79 |
May, 2044 | 7.12 | 9.21 | 1477.58 |
Jun, 2044 | 7.08 | 9.25 | 1468.33 |
Jul, 2044 | 7.04 | 9.29 | 1459.04 |
Aug, 2044 | 6.99 | 9.34 | 1449.70 |
Sep, 2044 | 6.95 | 9.38 | 1440.31 |
Oct, 2044 | 6.90 | 9.43 | 1430.89 |
Nov, 2044 | 6.86 | 9.47 | 1421.41 |
Dec, 2044 | 6.81 | 9.52 | 1411.89 |
Jan, 2045 | 6.77 | 9.56 | 1402.33 |
Feb, 2045 | 6.72 | 9.61 | 1392.72 |
Mar, 2045 | 6.67 | 9.66 | 1383.06 |
Apr, 2045 | 6.63 | 9.70 | 1373.36 |
May, 2045 | 6.58 | 9.75 | 1363.61 |
Jun, 2045 | 6.53 | 9.80 | 1353.81 |
Jul, 2045 | 6.49 | 9.84 | 1343.97 |
Aug, 2045 | 6.44 | 9.89 | 1334.08 |
Sep, 2045 | 6.39 | 9.94 | 1324.14 |
Oct, 2045 | 6.34 | 9.99 | 1314.16 |
Nov, 2045 | 6.30 | 10.03 | 1304.12 |
Dec, 2045 | 6.25 | 10.08 | 1294.04 |
Jan, 2046 | 6.20 | 10.13 | 1283.91 |
Feb, 2046 | 6.15 | 10.18 | 1273.74 |
Mar, 2046 | 6.10 | 10.23 | 1263.51 |
Apr, 2046 | 6.05 | 10.28 | 1253.23 |
May, 2046 | 6.01 | 10.32 | 1242.91 |
Jun, 2046 | 5.96 | 10.37 | 1232.53 |
Jul, 2046 | 5.91 | 10.42 | 1222.11 |
Aug, 2046 | 5.86 | 10.47 | 1211.64 |
Sep, 2046 | 5.81 | 10.52 | 1201.11 |
Oct, 2046 | 5.76 | 10.57 | 1190.54 |
Nov, 2046 | 5.70 | 10.63 | 1179.91 |
Dec, 2046 | 5.65 | 10.68 | 1169.23 |
Jan, 2047 | 5.60 | 10.73 | 1158.51 |
Feb, 2047 | 5.55 | 10.78 | 1147.73 |
Mar, 2047 | 5.50 | 10.83 | 1136.90 |
Apr, 2047 | 5.45 | 10.88 | 1126.02 |
May, 2047 | 5.40 | 10.93 | 1115.08 |
Jun, 2047 | 5.34 | 10.99 | 1104.09 |
Jul, 2047 | 5.29 | 11.04 | 1093.05 |
Aug, 2047 | 5.24 | 11.09 | 1081.96 |
Sep, 2047 | 5.18 | 11.15 | 1070.82 |
Oct, 2047 | 5.13 | 11.20 | 1059.62 |
Nov, 2047 | 5.08 | 11.25 | 1048.37 |
Dec, 2047 | 5.02 | 11.31 | 1037.06 |
Jan, 2048 | 4.97 | 11.36 | 1025.70 |
Feb, 2048 | 4.91 | 11.42 | 1014.28 |
Mar, 2048 | 4.86 | 11.47 | 1002.81 |
Apr, 2048 | 4.81 | 11.52 | 991.29 |
May, 2048 | 4.75 | 11.58 | 979.71 |
Jun, 2048 | 4.69 | 11.64 | 968.07 |
Jul, 2048 | 4.64 | 11.69 | 956.38 |
Aug, 2048 | 4.58 | 11.75 | 944.63 |
Sep, 2048 | 4.53 | 11.80 | 932.83 |
Oct, 2048 | 4.47 | 11.86 | 920.97 |
Nov, 2048 | 4.41 | 11.92 | 909.05 |
Dec, 2048 | 4.36 | 11.97 | 897.08 |
Jan, 2049 | 4.30 | 12.03 | 885.05 |
Feb, 2049 | 4.24 | 12.09 | 872.96 |
Mar, 2049 | 4.18 | 12.15 | 860.81 |
Apr, 2049 | 4.12 | 12.21 | 848.61 |
May, 2049 | 4.07 | 12.26 | 836.34 |
Jun, 2049 | 4.01 | 12.32 | 824.02 |
Jul, 2049 | 3.95 | 12.38 | 811.64 |
Aug, 2049 | 3.89 | 12.44 | 799.20 |
Sep, 2049 | 3.83 | 12.50 | 786.70 |
Oct, 2049 | 3.77 | 12.56 | 774.14 |
Nov, 2049 | 3.71 | 12.62 | 761.52 |
Dec, 2049 | 3.65 | 12.68 | 748.83 |
Jan, 2050 | 3.59 | 12.74 | 736.09 |
Feb, 2050 | 3.53 | 12.80 | 723.29 |
Mar, 2050 | 3.47 | 12.86 | 710.43 |
Apr, 2050 | 3.40 | 12.93 | 697.50 |
May, 2050 | 3.34 | 12.99 | 684.51 |
Jun, 2050 | 3.28 | 13.05 | 671.46 |
Jul, 2050 | 3.22 | 13.11 | 658.35 |
Aug, 2050 | 3.15 | 13.18 | 645.17 |
Sep, 2050 | 3.09 | 13.24 | 631.94 |
Oct, 2050 | 3.03 | 13.30 | 618.63 |
Nov, 2050 | 2.96 | 13.37 | 605.27 |
Dec, 2050 | 2.90 | 13.43 | 591.84 |
Jan, 2051 | 2.84 | 13.49 | 578.34 |
Feb, 2051 | 2.77 | 13.56 | 564.78 |
Mar, 2051 | 2.71 | 13.62 | 551.16 |
Apr, 2051 | 2.64 | 13.69 | 537.47 |
May, 2051 | 2.58 | 13.75 | 523.72 |
Jun, 2051 | 2.51 | 13.82 | 509.90 |
Jul, 2051 | 2.44 | 13.89 | 496.01 |
Aug, 2051 | 2.38 | 13.95 | 482.06 |
Sep, 2051 | 2.31 | 14.02 | 468.04 |
Oct, 2051 | 2.24 | 14.09 | 453.95 |
Nov, 2051 | 2.18 | 14.15 | 439.79 |
Dec, 2051 | 2.11 | 14.22 | 425.57 |
Jan, 2052 | 2.04 | 14.29 | 411.28 |
Feb, 2052 | 1.97 | 14.36 | 396.92 |
Mar, 2052 | 1.90 | 14.43 | 382.49 |
Apr, 2052 | 1.83 | 14.50 | 368.00 |
May, 2052 | 1.76 | 14.57 | 353.43 |
Jun, 2052 | 1.69 | 14.64 | 338.79 |
Jul, 2052 | 1.62 | 14.71 | 324.09 |
Aug, 2052 | 1.55 | 14.78 | 309.31 |
Sep, 2052 | 1.48 | 14.85 | 294.46 |
Oct, 2052 | 1.41 | 14.92 | 279.54 |
Nov, 2052 | 1.34 | 14.99 | 264.55 |
Dec, 2052 | 1.27 | 15.06 | 249.49 |
Jan, 2053 | 1.20 | 15.13 | 234.36 |
Feb, 2053 | 1.12 | 15.21 | 219.15 |
Mar, 2053 | 1.05 | 15.28 | 203.87 |
Apr, 2053 | 0.98 | 15.35 | 188.52 |
May, 2053 | 0.90 | 15.43 | 173.09 |
Jun, 2053 | 0.83 | 15.50 | 157.59 |
Jul, 2053 | 0.76 | 15.57 | 142.01 |
Aug, 2053 | 0.68 | 15.65 | 126.36 |
Sep, 2053 | 0.61 | 15.72 | 110.64 |
Oct, 2053 | 0.53 | 15.80 | 94.84 |
Nov, 2053 | 0.45 | 15.88 | 78.96 |
Dec, 2053 | 0.38 | 15.95 | 63.01 |
Jan, 2054 | 0.30 | 16.03 | 46.98 |
Feb, 2054 | 0.23 | 16.10 | 30.88 |
Mar, 2054 | 0.15 | 16.18 | 14.70 |
Apr, 2054 | 0.07 | 16.26 | 0 |