Mortgage Summary
Property Total:
|
$25,921 |
Down Payment
|
$7,776 |
Mortgage Amount:
|
$18,145 |
|
Mortgage Payment:
|
$105.89 / month
|
Estimated Tax:
|
+ $14.40 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $120.29 / month
|
|
Total Interest Paid:
|
$19,975.50 over 30 years
|
Total Tax Paid:
|
$5,184.20 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 86.94 | 18.95 | 18126.05 |
Jun, 2024 | 86.85 | 19.04 | 18107.02 |
Jul, 2024 | 86.76 | 19.13 | 18087.89 |
Aug, 2024 | 86.67 | 19.22 | 18068.67 |
Sep, 2024 | 86.58 | 19.31 | 18049.36 |
Oct, 2024 | 86.49 | 19.40 | 18029.96 |
Nov, 2024 | 86.39 | 19.50 | 18010.46 |
Dec, 2024 | 86.30 | 19.59 | 17990.87 |
Jan, 2025 | 86.21 | 19.68 | 17971.19 |
Feb, 2025 | 86.11 | 19.78 | 17951.41 |
Mar, 2025 | 86.02 | 19.87 | 17931.54 |
Apr, 2025 | 85.92 | 19.97 | 17911.57 |
May, 2025 | 85.83 | 20.06 | 17891.51 |
Jun, 2025 | 85.73 | 20.16 | 17871.35 |
Jul, 2025 | 85.63 | 20.26 | 17851.09 |
Aug, 2025 | 85.54 | 20.35 | 17830.74 |
Sep, 2025 | 85.44 | 20.45 | 17810.28 |
Oct, 2025 | 85.34 | 20.55 | 17789.74 |
Nov, 2025 | 85.24 | 20.65 | 17769.09 |
Dec, 2025 | 85.14 | 20.75 | 17748.34 |
Jan, 2026 | 85.04 | 20.85 | 17727.50 |
Feb, 2026 | 84.94 | 20.95 | 17706.55 |
Mar, 2026 | 84.84 | 21.05 | 17685.50 |
Apr, 2026 | 84.74 | 21.15 | 17664.36 |
May, 2026 | 84.64 | 21.25 | 17643.11 |
Jun, 2026 | 84.54 | 21.35 | 17621.76 |
Jul, 2026 | 84.44 | 21.45 | 17600.31 |
Aug, 2026 | 84.33 | 21.56 | 17578.75 |
Sep, 2026 | 84.23 | 21.66 | 17557.09 |
Oct, 2026 | 84.13 | 21.76 | 17535.33 |
Nov, 2026 | 84.02 | 21.87 | 17513.46 |
Dec, 2026 | 83.92 | 21.97 | 17491.49 |
Jan, 2027 | 83.81 | 22.08 | 17469.42 |
Feb, 2027 | 83.71 | 22.18 | 17447.23 |
Mar, 2027 | 83.60 | 22.29 | 17424.94 |
Apr, 2027 | 83.49 | 22.40 | 17402.55 |
May, 2027 | 83.39 | 22.50 | 17380.05 |
Jun, 2027 | 83.28 | 22.61 | 17357.44 |
Jul, 2027 | 83.17 | 22.72 | 17334.72 |
Aug, 2027 | 83.06 | 22.83 | 17311.89 |
Sep, 2027 | 82.95 | 22.94 | 17288.95 |
Oct, 2027 | 82.84 | 23.05 | 17265.90 |
Nov, 2027 | 82.73 | 23.16 | 17242.75 |
Dec, 2027 | 82.62 | 23.27 | 17219.48 |
Jan, 2028 | 82.51 | 23.38 | 17196.10 |
Feb, 2028 | 82.40 | 23.49 | 17172.61 |
Mar, 2028 | 82.29 | 23.60 | 17149.00 |
Apr, 2028 | 82.17 | 23.72 | 17125.28 |
May, 2028 | 82.06 | 23.83 | 17101.45 |
Jun, 2028 | 81.94 | 23.95 | 17077.51 |
Jul, 2028 | 81.83 | 24.06 | 17053.45 |
Aug, 2028 | 81.71 | 24.18 | 17029.27 |
Sep, 2028 | 81.60 | 24.29 | 17004.98 |
Oct, 2028 | 81.48 | 24.41 | 16980.57 |
Nov, 2028 | 81.37 | 24.52 | 16956.05 |
Dec, 2028 | 81.25 | 24.64 | 16931.41 |
Jan, 2029 | 81.13 | 24.76 | 16906.65 |
Feb, 2029 | 81.01 | 24.88 | 16881.77 |
Mar, 2029 | 80.89 | 25.00 | 16856.77 |
Apr, 2029 | 80.77 | 25.12 | 16831.65 |
May, 2029 | 80.65 | 25.24 | 16806.41 |
Jun, 2029 | 80.53 | 25.36 | 16781.05 |
Jul, 2029 | 80.41 | 25.48 | 16755.57 |
Aug, 2029 | 80.29 | 25.60 | 16729.97 |
Sep, 2029 | 80.16 | 25.73 | 16704.24 |
Oct, 2029 | 80.04 | 25.85 | 16678.39 |
Nov, 2029 | 79.92 | 25.97 | 16652.42 |
Dec, 2029 | 79.79 | 26.10 | 16626.32 |
Jan, 2030 | 79.67 | 26.22 | 16600.10 |
Feb, 2030 | 79.54 | 26.35 | 16573.75 |
Mar, 2030 | 79.42 | 26.47 | 16547.28 |
Apr, 2030 | 79.29 | 26.60 | 16520.68 |
May, 2030 | 79.16 | 26.73 | 16493.95 |
Jun, 2030 | 79.03 | 26.86 | 16467.09 |
Jul, 2030 | 78.90 | 26.99 | 16440.11 |
Aug, 2030 | 78.78 | 27.11 | 16412.99 |
Sep, 2030 | 78.65 | 27.24 | 16385.75 |
Oct, 2030 | 78.52 | 27.37 | 16358.38 |
Nov, 2030 | 78.38 | 27.51 | 16330.87 |
Dec, 2030 | 78.25 | 27.64 | 16303.23 |
Jan, 2031 | 78.12 | 27.77 | 16275.46 |
Feb, 2031 | 77.99 | 27.90 | 16247.56 |
Mar, 2031 | 77.85 | 28.04 | 16219.52 |
Apr, 2031 | 77.72 | 28.17 | 16191.35 |
May, 2031 | 77.58 | 28.31 | 16163.04 |
Jun, 2031 | 77.45 | 28.44 | 16134.60 |
Jul, 2031 | 77.31 | 28.58 | 16106.02 |
Aug, 2031 | 77.17 | 28.72 | 16077.31 |
Sep, 2031 | 77.04 | 28.85 | 16048.45 |
Oct, 2031 | 76.90 | 28.99 | 16019.46 |
Nov, 2031 | 76.76 | 29.13 | 15990.33 |
Dec, 2031 | 76.62 | 29.27 | 15961.06 |
Jan, 2032 | 76.48 | 29.41 | 15931.65 |
Feb, 2032 | 76.34 | 29.55 | 15902.10 |
Mar, 2032 | 76.20 | 29.69 | 15872.41 |
Apr, 2032 | 76.06 | 29.83 | 15842.58 |
May, 2032 | 75.91 | 29.98 | 15812.60 |
Jun, 2032 | 75.77 | 30.12 | 15782.48 |
Jul, 2032 | 75.62 | 30.27 | 15752.21 |
Aug, 2032 | 75.48 | 30.41 | 15721.80 |
Sep, 2032 | 75.33 | 30.56 | 15691.24 |
Oct, 2032 | 75.19 | 30.70 | 15660.54 |
Nov, 2032 | 75.04 | 30.85 | 15629.69 |
Dec, 2032 | 74.89 | 31.00 | 15598.69 |
Jan, 2033 | 74.74 | 31.15 | 15567.55 |
Feb, 2033 | 74.59 | 31.30 | 15536.25 |
Mar, 2033 | 74.44 | 31.45 | 15504.81 |
Apr, 2033 | 74.29 | 31.60 | 15473.21 |
May, 2033 | 74.14 | 31.75 | 15441.46 |
Jun, 2033 | 73.99 | 31.90 | 15409.56 |
Jul, 2033 | 73.84 | 32.05 | 15377.51 |
Aug, 2033 | 73.68 | 32.21 | 15345.30 |
Sep, 2033 | 73.53 | 32.36 | 15312.94 |
Oct, 2033 | 73.37 | 32.52 | 15280.43 |
Nov, 2033 | 73.22 | 32.67 | 15247.76 |
Dec, 2033 | 73.06 | 32.83 | 15214.93 |
Jan, 2034 | 72.90 | 32.99 | 15181.94 |
Feb, 2034 | 72.75 | 33.14 | 15148.80 |
Mar, 2034 | 72.59 | 33.30 | 15115.50 |
Apr, 2034 | 72.43 | 33.46 | 15082.04 |
May, 2034 | 72.27 | 33.62 | 15048.42 |
Jun, 2034 | 72.11 | 33.78 | 15014.63 |
Jul, 2034 | 71.95 | 33.94 | 14980.69 |
Aug, 2034 | 71.78 | 34.11 | 14946.58 |
Sep, 2034 | 71.62 | 34.27 | 14912.31 |
Oct, 2034 | 71.45 | 34.44 | 14877.87 |
Nov, 2034 | 71.29 | 34.60 | 14843.27 |
Dec, 2034 | 71.12 | 34.77 | 14808.51 |
Jan, 2035 | 70.96 | 34.93 | 14773.57 |
Feb, 2035 | 70.79 | 35.10 | 14738.47 |
Mar, 2035 | 70.62 | 35.27 | 14703.21 |
Apr, 2035 | 70.45 | 35.44 | 14667.77 |
May, 2035 | 70.28 | 35.61 | 14632.16 |
Jun, 2035 | 70.11 | 35.78 | 14596.39 |
Jul, 2035 | 69.94 | 35.95 | 14560.44 |
Aug, 2035 | 69.77 | 36.12 | 14524.31 |
Sep, 2035 | 69.60 | 36.29 | 14488.02 |
Oct, 2035 | 69.42 | 36.47 | 14451.55 |
Nov, 2035 | 69.25 | 36.64 | 14414.91 |
Dec, 2035 | 69.07 | 36.82 | 14378.09 |
Jan, 2036 | 68.90 | 36.99 | 14341.10 |
Feb, 2036 | 68.72 | 37.17 | 14303.92 |
Mar, 2036 | 68.54 | 37.35 | 14266.57 |
Apr, 2036 | 68.36 | 37.53 | 14229.04 |
May, 2036 | 68.18 | 37.71 | 14191.33 |
Jun, 2036 | 68.00 | 37.89 | 14153.44 |
Jul, 2036 | 67.82 | 38.07 | 14115.37 |
Aug, 2036 | 67.64 | 38.25 | 14077.12 |
Sep, 2036 | 67.45 | 38.44 | 14038.68 |
Oct, 2036 | 67.27 | 38.62 | 14000.06 |
Nov, 2036 | 67.08 | 38.81 | 13961.25 |
Dec, 2036 | 66.90 | 38.99 | 13922.26 |
Jan, 2037 | 66.71 | 39.18 | 13883.08 |
Feb, 2037 | 66.52 | 39.37 | 13843.72 |
Mar, 2037 | 66.33 | 39.56 | 13804.16 |
Apr, 2037 | 66.14 | 39.75 | 13764.42 |
May, 2037 | 65.95 | 39.94 | 13724.48 |
Jun, 2037 | 65.76 | 40.13 | 13684.35 |
Jul, 2037 | 65.57 | 40.32 | 13644.03 |
Aug, 2037 | 65.38 | 40.51 | 13603.52 |
Sep, 2037 | 65.18 | 40.71 | 13562.82 |
Oct, 2037 | 64.99 | 40.90 | 13521.91 |
Nov, 2037 | 64.79 | 41.10 | 13480.82 |
Dec, 2037 | 64.60 | 41.29 | 13439.52 |
Jan, 2038 | 64.40 | 41.49 | 13398.03 |
Feb, 2038 | 64.20 | 41.69 | 13356.34 |
Mar, 2038 | 64.00 | 41.89 | 13314.45 |
Apr, 2038 | 63.80 | 42.09 | 13272.36 |
May, 2038 | 63.60 | 42.29 | 13230.06 |
Jun, 2038 | 63.39 | 42.50 | 13187.57 |
Jul, 2038 | 63.19 | 42.70 | 13144.87 |
Aug, 2038 | 62.99 | 42.90 | 13101.96 |
Sep, 2038 | 62.78 | 43.11 | 13058.85 |
Oct, 2038 | 62.57 | 43.32 | 13015.54 |
Nov, 2038 | 62.37 | 43.52 | 12972.01 |
Dec, 2038 | 62.16 | 43.73 | 12928.28 |
Jan, 2039 | 61.95 | 43.94 | 12884.34 |
Feb, 2039 | 61.74 | 44.15 | 12840.19 |
Mar, 2039 | 61.53 | 44.36 | 12795.82 |
Apr, 2039 | 61.31 | 44.58 | 12751.25 |
May, 2039 | 61.10 | 44.79 | 12706.46 |
Jun, 2039 | 60.89 | 45.00 | 12661.45 |
Jul, 2039 | 60.67 | 45.22 | 12616.23 |
Aug, 2039 | 60.45 | 45.44 | 12570.79 |
Sep, 2039 | 60.24 | 45.65 | 12525.14 |
Oct, 2039 | 60.02 | 45.87 | 12479.26 |
Nov, 2039 | 59.80 | 46.09 | 12433.17 |
Dec, 2039 | 59.58 | 46.31 | 12386.86 |
Jan, 2040 | 59.35 | 46.54 | 12340.32 |
Feb, 2040 | 59.13 | 46.76 | 12293.56 |
Mar, 2040 | 58.91 | 46.98 | 12246.58 |
Apr, 2040 | 58.68 | 47.21 | 12199.37 |
May, 2040 | 58.46 | 47.43 | 12151.93 |
Jun, 2040 | 58.23 | 47.66 | 12104.27 |
Jul, 2040 | 58.00 | 47.89 | 12056.38 |
Aug, 2040 | 57.77 | 48.12 | 12008.26 |
Sep, 2040 | 57.54 | 48.35 | 11959.91 |
Oct, 2040 | 57.31 | 48.58 | 11911.33 |
Nov, 2040 | 57.08 | 48.81 | 11862.51 |
Dec, 2040 | 56.84 | 49.05 | 11813.47 |
Jan, 2041 | 56.61 | 49.28 | 11764.18 |
Feb, 2041 | 56.37 | 49.52 | 11714.66 |
Mar, 2041 | 56.13 | 49.76 | 11664.90 |
Apr, 2041 | 55.89 | 50.00 | 11614.91 |
May, 2041 | 55.65 | 50.24 | 11564.67 |
Jun, 2041 | 55.41 | 50.48 | 11514.20 |
Jul, 2041 | 55.17 | 50.72 | 11463.48 |
Aug, 2041 | 54.93 | 50.96 | 11412.52 |
Sep, 2041 | 54.68 | 51.21 | 11361.31 |
Oct, 2041 | 54.44 | 51.45 | 11309.86 |
Nov, 2041 | 54.19 | 51.70 | 11258.17 |
Dec, 2041 | 53.95 | 51.94 | 11206.22 |
Jan, 2042 | 53.70 | 52.19 | 11154.03 |
Feb, 2042 | 53.45 | 52.44 | 11101.58 |
Mar, 2042 | 53.20 | 52.69 | 11048.89 |
Apr, 2042 | 52.94 | 52.95 | 10995.94 |
May, 2042 | 52.69 | 53.20 | 10942.74 |
Jun, 2042 | 52.43 | 53.46 | 10889.29 |
Jul, 2042 | 52.18 | 53.71 | 10835.57 |
Aug, 2042 | 51.92 | 53.97 | 10781.60 |
Sep, 2042 | 51.66 | 54.23 | 10727.38 |
Oct, 2042 | 51.40 | 54.49 | 10672.89 |
Nov, 2042 | 51.14 | 54.75 | 10618.14 |
Dec, 2042 | 50.88 | 55.01 | 10563.13 |
Jan, 2043 | 50.61 | 55.28 | 10507.85 |
Feb, 2043 | 50.35 | 55.54 | 10452.31 |
Mar, 2043 | 50.08 | 55.81 | 10396.51 |
Apr, 2043 | 49.82 | 56.07 | 10340.43 |
May, 2043 | 49.55 | 56.34 | 10284.09 |
Jun, 2043 | 49.28 | 56.61 | 10227.48 |
Jul, 2043 | 49.01 | 56.88 | 10170.60 |
Aug, 2043 | 48.73 | 57.16 | 10113.44 |
Sep, 2043 | 48.46 | 57.43 | 10056.01 |
Oct, 2043 | 48.19 | 57.70 | 9998.30 |
Nov, 2043 | 47.91 | 57.98 | 9940.32 |
Dec, 2043 | 47.63 | 58.26 | 9882.06 |
Jan, 2044 | 47.35 | 58.54 | 9823.53 |
Feb, 2044 | 47.07 | 58.82 | 9764.71 |
Mar, 2044 | 46.79 | 59.10 | 9705.61 |
Apr, 2044 | 46.51 | 59.38 | 9646.22 |
May, 2044 | 46.22 | 59.67 | 9586.55 |
Jun, 2044 | 45.94 | 59.95 | 9526.60 |
Jul, 2044 | 45.65 | 60.24 | 9466.36 |
Aug, 2044 | 45.36 | 60.53 | 9405.83 |
Sep, 2044 | 45.07 | 60.82 | 9345.01 |
Oct, 2044 | 44.78 | 61.11 | 9283.89 |
Nov, 2044 | 44.49 | 61.40 | 9222.49 |
Dec, 2044 | 44.19 | 61.70 | 9160.79 |
Jan, 2045 | 43.90 | 61.99 | 9098.80 |
Feb, 2045 | 43.60 | 62.29 | 9036.50 |
Mar, 2045 | 43.30 | 62.59 | 8973.91 |
Apr, 2045 | 43.00 | 62.89 | 8911.02 |
May, 2045 | 42.70 | 63.19 | 8847.83 |
Jun, 2045 | 42.40 | 63.49 | 8784.34 |
Jul, 2045 | 42.09 | 63.80 | 8720.54 |
Aug, 2045 | 41.79 | 64.10 | 8656.44 |
Sep, 2045 | 41.48 | 64.41 | 8592.03 |
Oct, 2045 | 41.17 | 64.72 | 8527.31 |
Nov, 2045 | 40.86 | 65.03 | 8462.28 |
Dec, 2045 | 40.55 | 65.34 | 8396.93 |
Jan, 2046 | 40.24 | 65.65 | 8331.28 |
Feb, 2046 | 39.92 | 65.97 | 8265.31 |
Mar, 2046 | 39.60 | 66.29 | 8199.02 |
Apr, 2046 | 39.29 | 66.60 | 8132.42 |
May, 2046 | 38.97 | 66.92 | 8065.50 |
Jun, 2046 | 38.65 | 67.24 | 7998.26 |
Jul, 2046 | 38.32 | 67.57 | 7930.69 |
Aug, 2046 | 38.00 | 67.89 | 7862.80 |
Sep, 2046 | 37.68 | 68.21 | 7794.59 |
Oct, 2046 | 37.35 | 68.54 | 7726.05 |
Nov, 2046 | 37.02 | 68.87 | 7657.18 |
Dec, 2046 | 36.69 | 69.20 | 7587.98 |
Jan, 2047 | 36.36 | 69.53 | 7518.45 |
Feb, 2047 | 36.03 | 69.86 | 7448.58 |
Mar, 2047 | 35.69 | 70.20 | 7378.39 |
Apr, 2047 | 35.35 | 70.54 | 7307.85 |
May, 2047 | 35.02 | 70.87 | 7236.98 |
Jun, 2047 | 34.68 | 71.21 | 7165.76 |
Jul, 2047 | 34.34 | 71.55 | 7094.21 |
Aug, 2047 | 33.99 | 71.90 | 7022.31 |
Sep, 2047 | 33.65 | 72.24 | 6950.07 |
Oct, 2047 | 33.30 | 72.59 | 6877.48 |
Nov, 2047 | 32.95 | 72.94 | 6804.55 |
Dec, 2047 | 32.61 | 73.28 | 6731.26 |
Jan, 2048 | 32.25 | 73.64 | 6657.63 |
Feb, 2048 | 31.90 | 73.99 | 6583.64 |
Mar, 2048 | 31.55 | 74.34 | 6509.30 |
Apr, 2048 | 31.19 | 74.70 | 6434.60 |
May, 2048 | 30.83 | 75.06 | 6359.54 |
Jun, 2048 | 30.47 | 75.42 | 6284.12 |
Jul, 2048 | 30.11 | 75.78 | 6208.34 |
Aug, 2048 | 29.75 | 76.14 | 6132.20 |
Sep, 2048 | 29.38 | 76.51 | 6055.69 |
Oct, 2048 | 29.02 | 76.87 | 5978.82 |
Nov, 2048 | 28.65 | 77.24 | 5901.58 |
Dec, 2048 | 28.28 | 77.61 | 5823.97 |
Jan, 2049 | 27.91 | 77.98 | 5745.98 |
Feb, 2049 | 27.53 | 78.36 | 5667.63 |
Mar, 2049 | 27.16 | 78.73 | 5588.89 |
Apr, 2049 | 26.78 | 79.11 | 5509.78 |
May, 2049 | 26.40 | 79.49 | 5430.30 |
Jun, 2049 | 26.02 | 79.87 | 5350.43 |
Jul, 2049 | 25.64 | 80.25 | 5270.17 |
Aug, 2049 | 25.25 | 80.64 | 5189.54 |
Sep, 2049 | 24.87 | 81.02 | 5108.51 |
Oct, 2049 | 24.48 | 81.41 | 5027.10 |
Nov, 2049 | 24.09 | 81.80 | 4945.30 |
Dec, 2049 | 23.70 | 82.19 | 4863.11 |
Jan, 2050 | 23.30 | 82.59 | 4780.52 |
Feb, 2050 | 22.91 | 82.98 | 4697.53 |
Mar, 2050 | 22.51 | 83.38 | 4614.15 |
Apr, 2050 | 22.11 | 83.78 | 4530.37 |
May, 2050 | 21.71 | 84.18 | 4446.19 |
Jun, 2050 | 21.30 | 84.59 | 4361.61 |
Jul, 2050 | 20.90 | 84.99 | 4276.62 |
Aug, 2050 | 20.49 | 85.40 | 4191.22 |
Sep, 2050 | 20.08 | 85.81 | 4105.41 |
Oct, 2050 | 19.67 | 86.22 | 4019.19 |
Nov, 2050 | 19.26 | 86.63 | 3932.56 |
Dec, 2050 | 18.84 | 87.05 | 3845.51 |
Jan, 2051 | 18.43 | 87.46 | 3758.05 |
Feb, 2051 | 18.01 | 87.88 | 3670.17 |
Mar, 2051 | 17.59 | 88.30 | 3581.86 |
Apr, 2051 | 17.16 | 88.73 | 3493.14 |
May, 2051 | 16.74 | 89.15 | 3403.99 |
Jun, 2051 | 16.31 | 89.58 | 3314.41 |
Jul, 2051 | 15.88 | 90.01 | 3224.40 |
Aug, 2051 | 15.45 | 90.44 | 3133.96 |
Sep, 2051 | 15.02 | 90.87 | 3043.08 |
Oct, 2051 | 14.58 | 91.31 | 2951.78 |
Nov, 2051 | 14.14 | 91.75 | 2860.03 |
Dec, 2051 | 13.70 | 92.19 | 2767.84 |
Jan, 2052 | 13.26 | 92.63 | 2675.22 |
Feb, 2052 | 12.82 | 93.07 | 2582.15 |
Mar, 2052 | 12.37 | 93.52 | 2488.63 |
Apr, 2052 | 11.92 | 93.97 | 2394.66 |
May, 2052 | 11.47 | 94.42 | 2300.25 |
Jun, 2052 | 11.02 | 94.87 | 2205.38 |
Jul, 2052 | 10.57 | 95.32 | 2110.06 |
Aug, 2052 | 10.11 | 95.78 | 2014.28 |
Sep, 2052 | 9.65 | 96.24 | 1918.04 |
Oct, 2052 | 9.19 | 96.70 | 1821.34 |
Nov, 2052 | 8.73 | 97.16 | 1724.18 |
Dec, 2052 | 8.26 | 97.63 | 1626.55 |
Jan, 2053 | 7.79 | 98.10 | 1528.45 |
Feb, 2053 | 7.32 | 98.57 | 1429.89 |
Mar, 2053 | 6.85 | 99.04 | 1330.85 |
Apr, 2053 | 6.38 | 99.51 | 1231.34 |
May, 2053 | 5.90 | 99.99 | 1131.35 |
Jun, 2053 | 5.42 | 100.47 | 1030.88 |
Jul, 2053 | 4.94 | 100.95 | 929.93 |
Aug, 2053 | 4.46 | 101.43 | 828.49 |
Sep, 2053 | 3.97 | 101.92 | 726.57 |
Oct, 2053 | 3.48 | 102.41 | 624.16 |
Nov, 2053 | 2.99 | 102.90 | 521.26 |
Dec, 2053 | 2.50 | 103.39 | 417.87 |
Jan, 2054 | 2.00 | 103.89 | 313.98 |
Feb, 2054 | 1.50 | 104.39 | 209.60 |
Mar, 2054 | 1.00 | 104.89 | 104.71 |
Apr, 2054 | 0.50 | 105.39 | 0 |