Mortgage Summary
Property Total:
|
$29,928 |
Down Payment
|
$8,978 |
Mortgage Amount:
|
$20,950 |
|
Mortgage Payment:
|
$122.26 / month
|
Estimated Tax:
|
+ $16.63 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $138.89 / month
|
|
Total Interest Paid:
|
$23,065.20 over 30 years
|
Total Tax Paid:
|
$5,985.60 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 100.39 | 21.87 | 20928.13 |
Jun, 2024 | 100.28 | 21.98 | 20906.15 |
Jul, 2024 | 100.18 | 22.08 | 20884.06 |
Aug, 2024 | 100.07 | 22.19 | 20861.87 |
Sep, 2024 | 99.96 | 22.30 | 20839.57 |
Oct, 2024 | 99.86 | 22.40 | 20817.17 |
Nov, 2024 | 99.75 | 22.51 | 20794.66 |
Dec, 2024 | 99.64 | 22.62 | 20772.04 |
Jan, 2025 | 99.53 | 22.73 | 20749.31 |
Feb, 2025 | 99.42 | 22.84 | 20726.48 |
Mar, 2025 | 99.31 | 22.95 | 20703.53 |
Apr, 2025 | 99.20 | 23.06 | 20680.48 |
May, 2025 | 99.09 | 23.17 | 20657.31 |
Jun, 2025 | 98.98 | 23.28 | 20634.03 |
Jul, 2025 | 98.87 | 23.39 | 20610.64 |
Aug, 2025 | 98.76 | 23.50 | 20587.14 |
Sep, 2025 | 98.65 | 23.61 | 20563.53 |
Oct, 2025 | 98.53 | 23.73 | 20539.80 |
Nov, 2025 | 98.42 | 23.84 | 20515.96 |
Dec, 2025 | 98.31 | 23.95 | 20492.01 |
Jan, 2026 | 98.19 | 24.07 | 20467.94 |
Feb, 2026 | 98.08 | 24.18 | 20443.76 |
Mar, 2026 | 97.96 | 24.30 | 20419.46 |
Apr, 2026 | 97.84 | 24.42 | 20395.04 |
May, 2026 | 97.73 | 24.53 | 20370.50 |
Jun, 2026 | 97.61 | 24.65 | 20345.85 |
Jul, 2026 | 97.49 | 24.77 | 20321.08 |
Aug, 2026 | 97.37 | 24.89 | 20296.20 |
Sep, 2026 | 97.25 | 25.01 | 20271.19 |
Oct, 2026 | 97.13 | 25.13 | 20246.06 |
Nov, 2026 | 97.01 | 25.25 | 20220.81 |
Dec, 2026 | 96.89 | 25.37 | 20195.44 |
Jan, 2027 | 96.77 | 25.49 | 20169.95 |
Feb, 2027 | 96.65 | 25.61 | 20144.34 |
Mar, 2027 | 96.52 | 25.74 | 20118.61 |
Apr, 2027 | 96.40 | 25.86 | 20092.75 |
May, 2027 | 96.28 | 25.98 | 20066.77 |
Jun, 2027 | 96.15 | 26.11 | 20040.66 |
Jul, 2027 | 96.03 | 26.23 | 20014.43 |
Aug, 2027 | 95.90 | 26.36 | 19988.07 |
Sep, 2027 | 95.78 | 26.48 | 19961.59 |
Oct, 2027 | 95.65 | 26.61 | 19934.98 |
Nov, 2027 | 95.52 | 26.74 | 19908.24 |
Dec, 2027 | 95.39 | 26.87 | 19881.37 |
Jan, 2028 | 95.26 | 27.00 | 19854.38 |
Feb, 2028 | 95.14 | 27.12 | 19827.25 |
Mar, 2028 | 95.01 | 27.25 | 19800.00 |
Apr, 2028 | 94.87 | 27.39 | 19772.61 |
May, 2028 | 94.74 | 27.52 | 19745.10 |
Jun, 2028 | 94.61 | 27.65 | 19717.45 |
Jul, 2028 | 94.48 | 27.78 | 19689.67 |
Aug, 2028 | 94.35 | 27.91 | 19661.75 |
Sep, 2028 | 94.21 | 28.05 | 19633.71 |
Oct, 2028 | 94.08 | 28.18 | 19605.52 |
Nov, 2028 | 93.94 | 28.32 | 19577.21 |
Dec, 2028 | 93.81 | 28.45 | 19548.76 |
Jan, 2029 | 93.67 | 28.59 | 19520.17 |
Feb, 2029 | 93.53 | 28.73 | 19491.44 |
Mar, 2029 | 93.40 | 28.86 | 19462.58 |
Apr, 2029 | 93.26 | 29.00 | 19433.58 |
May, 2029 | 93.12 | 29.14 | 19404.43 |
Jun, 2029 | 92.98 | 29.28 | 19375.15 |
Jul, 2029 | 92.84 | 29.42 | 19345.73 |
Aug, 2029 | 92.70 | 29.56 | 19316.17 |
Sep, 2029 | 92.56 | 29.70 | 19286.47 |
Oct, 2029 | 92.41 | 29.85 | 19256.62 |
Nov, 2029 | 92.27 | 29.99 | 19226.63 |
Dec, 2029 | 92.13 | 30.13 | 19196.50 |
Jan, 2030 | 91.98 | 30.28 | 19166.22 |
Feb, 2030 | 91.84 | 30.42 | 19135.80 |
Mar, 2030 | 91.69 | 30.57 | 19105.24 |
Apr, 2030 | 91.55 | 30.71 | 19074.52 |
May, 2030 | 91.40 | 30.86 | 19043.66 |
Jun, 2030 | 91.25 | 31.01 | 19012.65 |
Jul, 2030 | 91.10 | 31.16 | 18981.49 |
Aug, 2030 | 90.95 | 31.31 | 18950.19 |
Sep, 2030 | 90.80 | 31.46 | 18918.73 |
Oct, 2030 | 90.65 | 31.61 | 18887.12 |
Nov, 2030 | 90.50 | 31.76 | 18855.36 |
Dec, 2030 | 90.35 | 31.91 | 18823.45 |
Jan, 2031 | 90.20 | 32.06 | 18791.39 |
Feb, 2031 | 90.04 | 32.22 | 18759.17 |
Mar, 2031 | 89.89 | 32.37 | 18726.80 |
Apr, 2031 | 89.73 | 32.53 | 18694.27 |
May, 2031 | 89.58 | 32.68 | 18661.59 |
Jun, 2031 | 89.42 | 32.84 | 18628.75 |
Jul, 2031 | 89.26 | 33.00 | 18595.75 |
Aug, 2031 | 89.10 | 33.16 | 18562.59 |
Sep, 2031 | 88.95 | 33.31 | 18529.28 |
Oct, 2031 | 88.79 | 33.47 | 18495.80 |
Nov, 2031 | 88.63 | 33.63 | 18462.17 |
Dec, 2031 | 88.46 | 33.80 | 18428.37 |
Jan, 2032 | 88.30 | 33.96 | 18394.42 |
Feb, 2032 | 88.14 | 34.12 | 18360.30 |
Mar, 2032 | 87.98 | 34.28 | 18326.01 |
Apr, 2032 | 87.81 | 34.45 | 18291.57 |
May, 2032 | 87.65 | 34.61 | 18256.95 |
Jun, 2032 | 87.48 | 34.78 | 18222.17 |
Jul, 2032 | 87.31 | 34.95 | 18187.23 |
Aug, 2032 | 87.15 | 35.11 | 18152.12 |
Sep, 2032 | 86.98 | 35.28 | 18116.84 |
Oct, 2032 | 86.81 | 35.45 | 18081.38 |
Nov, 2032 | 86.64 | 35.62 | 18045.76 |
Dec, 2032 | 86.47 | 35.79 | 18009.97 |
Jan, 2033 | 86.30 | 35.96 | 17974.01 |
Feb, 2033 | 86.13 | 36.13 | 17937.88 |
Mar, 2033 | 85.95 | 36.31 | 17901.57 |
Apr, 2033 | 85.78 | 36.48 | 17865.09 |
May, 2033 | 85.60 | 36.66 | 17828.43 |
Jun, 2033 | 85.43 | 36.83 | 17791.60 |
Jul, 2033 | 85.25 | 37.01 | 17754.59 |
Aug, 2033 | 85.07 | 37.19 | 17717.40 |
Sep, 2033 | 84.90 | 37.36 | 17680.04 |
Oct, 2033 | 84.72 | 37.54 | 17642.50 |
Nov, 2033 | 84.54 | 37.72 | 17604.77 |
Dec, 2033 | 84.36 | 37.90 | 17566.87 |
Jan, 2034 | 84.17 | 38.09 | 17528.79 |
Feb, 2034 | 83.99 | 38.27 | 17490.52 |
Mar, 2034 | 83.81 | 38.45 | 17452.07 |
Apr, 2034 | 83.62 | 38.64 | 17413.43 |
May, 2034 | 83.44 | 38.82 | 17374.61 |
Jun, 2034 | 83.25 | 39.01 | 17335.60 |
Jul, 2034 | 83.07 | 39.19 | 17296.41 |
Aug, 2034 | 82.88 | 39.38 | 17257.03 |
Sep, 2034 | 82.69 | 39.57 | 17217.46 |
Oct, 2034 | 82.50 | 39.76 | 17177.70 |
Nov, 2034 | 82.31 | 39.95 | 17137.75 |
Dec, 2034 | 82.12 | 40.14 | 17097.61 |
Jan, 2035 | 81.93 | 40.33 | 17057.27 |
Feb, 2035 | 81.73 | 40.53 | 17016.75 |
Mar, 2035 | 81.54 | 40.72 | 16976.02 |
Apr, 2035 | 81.34 | 40.92 | 16935.11 |
May, 2035 | 81.15 | 41.11 | 16894.00 |
Jun, 2035 | 80.95 | 41.31 | 16852.69 |
Jul, 2035 | 80.75 | 41.51 | 16811.18 |
Aug, 2035 | 80.55 | 41.71 | 16769.47 |
Sep, 2035 | 80.35 | 41.91 | 16727.57 |
Oct, 2035 | 80.15 | 42.11 | 16685.46 |
Nov, 2035 | 79.95 | 42.31 | 16643.15 |
Dec, 2035 | 79.75 | 42.51 | 16600.64 |
Jan, 2036 | 79.54 | 42.72 | 16557.92 |
Feb, 2036 | 79.34 | 42.92 | 16515.00 |
Mar, 2036 | 79.13 | 43.13 | 16471.88 |
Apr, 2036 | 78.93 | 43.33 | 16428.54 |
May, 2036 | 78.72 | 43.54 | 16385.00 |
Jun, 2036 | 78.51 | 43.75 | 16341.26 |
Jul, 2036 | 78.30 | 43.96 | 16297.30 |
Aug, 2036 | 78.09 | 44.17 | 16253.13 |
Sep, 2036 | 77.88 | 44.38 | 16208.75 |
Oct, 2036 | 77.67 | 44.59 | 16164.16 |
Nov, 2036 | 77.45 | 44.81 | 16119.35 |
Dec, 2036 | 77.24 | 45.02 | 16074.33 |
Jan, 2037 | 77.02 | 45.24 | 16029.09 |
Feb, 2037 | 76.81 | 45.45 | 15983.64 |
Mar, 2037 | 76.59 | 45.67 | 15937.96 |
Apr, 2037 | 76.37 | 45.89 | 15892.07 |
May, 2037 | 76.15 | 46.11 | 15845.96 |
Jun, 2037 | 75.93 | 46.33 | 15799.63 |
Jul, 2037 | 75.71 | 46.55 | 15753.08 |
Aug, 2037 | 75.48 | 46.78 | 15706.30 |
Sep, 2037 | 75.26 | 47.00 | 15659.30 |
Oct, 2037 | 75.03 | 47.23 | 15612.08 |
Nov, 2037 | 74.81 | 47.45 | 15564.62 |
Dec, 2037 | 74.58 | 47.68 | 15516.94 |
Jan, 2038 | 74.35 | 47.91 | 15469.04 |
Feb, 2038 | 74.12 | 48.14 | 15420.90 |
Mar, 2038 | 73.89 | 48.37 | 15372.53 |
Apr, 2038 | 73.66 | 48.60 | 15323.93 |
May, 2038 | 73.43 | 48.83 | 15275.10 |
Jun, 2038 | 73.19 | 49.07 | 15226.03 |
Jul, 2038 | 72.96 | 49.30 | 15176.73 |
Aug, 2038 | 72.72 | 49.54 | 15127.19 |
Sep, 2038 | 72.48 | 49.78 | 15077.42 |
Oct, 2038 | 72.25 | 50.01 | 15027.40 |
Nov, 2038 | 72.01 | 50.25 | 14977.15 |
Dec, 2038 | 71.77 | 50.49 | 14926.65 |
Jan, 2039 | 71.52 | 50.74 | 14875.92 |
Feb, 2039 | 71.28 | 50.98 | 14824.94 |
Mar, 2039 | 71.04 | 51.22 | 14773.71 |
Apr, 2039 | 70.79 | 51.47 | 14722.24 |
May, 2039 | 70.54 | 51.72 | 14670.53 |
Jun, 2039 | 70.30 | 51.96 | 14618.56 |
Jul, 2039 | 70.05 | 52.21 | 14566.35 |
Aug, 2039 | 69.80 | 52.46 | 14513.89 |
Sep, 2039 | 69.55 | 52.71 | 14461.17 |
Oct, 2039 | 69.29 | 52.97 | 14408.21 |
Nov, 2039 | 69.04 | 53.22 | 14354.99 |
Dec, 2039 | 68.78 | 53.48 | 14301.51 |
Jan, 2040 | 68.53 | 53.73 | 14247.78 |
Feb, 2040 | 68.27 | 53.99 | 14193.79 |
Mar, 2040 | 68.01 | 54.25 | 14139.54 |
Apr, 2040 | 67.75 | 54.51 | 14085.03 |
May, 2040 | 67.49 | 54.77 | 14030.26 |
Jun, 2040 | 67.23 | 55.03 | 13975.23 |
Jul, 2040 | 66.96 | 55.30 | 13919.94 |
Aug, 2040 | 66.70 | 55.56 | 13864.38 |
Sep, 2040 | 66.43 | 55.83 | 13808.55 |
Oct, 2040 | 66.17 | 56.09 | 13752.46 |
Nov, 2040 | 65.90 | 56.36 | 13696.09 |
Dec, 2040 | 65.63 | 56.63 | 13639.46 |
Jan, 2041 | 65.36 | 56.90 | 13582.56 |
Feb, 2041 | 65.08 | 57.18 | 13525.38 |
Mar, 2041 | 64.81 | 57.45 | 13467.93 |
Apr, 2041 | 64.53 | 57.73 | 13410.20 |
May, 2041 | 64.26 | 58.00 | 13352.20 |
Jun, 2041 | 63.98 | 58.28 | 13293.92 |
Jul, 2041 | 63.70 | 58.56 | 13235.36 |
Aug, 2041 | 63.42 | 58.84 | 13176.52 |
Sep, 2041 | 63.14 | 59.12 | 13117.40 |
Oct, 2041 | 62.85 | 59.41 | 13057.99 |
Nov, 2041 | 62.57 | 59.69 | 12998.30 |
Dec, 2041 | 62.28 | 59.98 | 12938.32 |
Jan, 2042 | 62.00 | 60.26 | 12878.06 |
Feb, 2042 | 61.71 | 60.55 | 12817.51 |
Mar, 2042 | 61.42 | 60.84 | 12756.66 |
Apr, 2042 | 61.13 | 61.13 | 12695.53 |
May, 2042 | 60.83 | 61.43 | 12634.10 |
Jun, 2042 | 60.54 | 61.72 | 12572.38 |
Jul, 2042 | 60.24 | 62.02 | 12510.36 |
Aug, 2042 | 59.95 | 62.31 | 12448.05 |
Sep, 2042 | 59.65 | 62.61 | 12385.44 |
Oct, 2042 | 59.35 | 62.91 | 12322.52 |
Nov, 2042 | 59.05 | 63.21 | 12259.31 |
Dec, 2042 | 58.74 | 63.52 | 12195.79 |
Jan, 2043 | 58.44 | 63.82 | 12131.97 |
Feb, 2043 | 58.13 | 64.13 | 12067.84 |
Mar, 2043 | 57.83 | 64.43 | 12003.41 |
Apr, 2043 | 57.52 | 64.74 | 11938.66 |
May, 2043 | 57.21 | 65.05 | 11873.61 |
Jun, 2043 | 56.89 | 65.37 | 11808.24 |
Jul, 2043 | 56.58 | 65.68 | 11742.56 |
Aug, 2043 | 56.27 | 65.99 | 11676.57 |
Sep, 2043 | 55.95 | 66.31 | 11610.26 |
Oct, 2043 | 55.63 | 66.63 | 11543.63 |
Nov, 2043 | 55.31 | 66.95 | 11476.69 |
Dec, 2043 | 54.99 | 67.27 | 11409.42 |
Jan, 2044 | 54.67 | 67.59 | 11341.83 |
Feb, 2044 | 54.35 | 67.91 | 11273.92 |
Mar, 2044 | 54.02 | 68.24 | 11205.68 |
Apr, 2044 | 53.69 | 68.57 | 11137.11 |
May, 2044 | 53.37 | 68.89 | 11068.22 |
Jun, 2044 | 53.04 | 69.22 | 10998.99 |
Jul, 2044 | 52.70 | 69.56 | 10929.43 |
Aug, 2044 | 52.37 | 69.89 | 10859.54 |
Sep, 2044 | 52.04 | 70.22 | 10789.32 |
Oct, 2044 | 51.70 | 70.56 | 10718.76 |
Nov, 2044 | 51.36 | 70.90 | 10647.86 |
Dec, 2044 | 51.02 | 71.24 | 10576.62 |
Jan, 2045 | 50.68 | 71.58 | 10505.04 |
Feb, 2045 | 50.34 | 71.92 | 10433.12 |
Mar, 2045 | 49.99 | 72.27 | 10360.85 |
Apr, 2045 | 49.65 | 72.61 | 10288.23 |
May, 2045 | 49.30 | 72.96 | 10215.27 |
Jun, 2045 | 48.95 | 73.31 | 10141.96 |
Jul, 2045 | 48.60 | 73.66 | 10068.30 |
Aug, 2045 | 48.24 | 74.02 | 9994.28 |
Sep, 2045 | 47.89 | 74.37 | 9919.91 |
Oct, 2045 | 47.53 | 74.73 | 9845.18 |
Nov, 2045 | 47.17 | 75.09 | 9770.10 |
Dec, 2045 | 46.82 | 75.44 | 9694.65 |
Jan, 2046 | 46.45 | 75.81 | 9618.85 |
Feb, 2046 | 46.09 | 76.17 | 9542.68 |
Mar, 2046 | 45.73 | 76.53 | 9466.14 |
Apr, 2046 | 45.36 | 76.90 | 9389.24 |
May, 2046 | 44.99 | 77.27 | 9311.97 |
Jun, 2046 | 44.62 | 77.64 | 9234.33 |
Jul, 2046 | 44.25 | 78.01 | 9156.32 |
Aug, 2046 | 43.87 | 78.39 | 9077.93 |
Sep, 2046 | 43.50 | 78.76 | 8999.17 |
Oct, 2046 | 43.12 | 79.14 | 8920.03 |
Nov, 2046 | 42.74 | 79.52 | 8840.51 |
Dec, 2046 | 42.36 | 79.90 | 8760.62 |
Jan, 2047 | 41.98 | 80.28 | 8680.33 |
Feb, 2047 | 41.59 | 80.67 | 8599.67 |
Mar, 2047 | 41.21 | 81.05 | 8518.61 |
Apr, 2047 | 40.82 | 81.44 | 8437.17 |
May, 2047 | 40.43 | 81.83 | 8355.34 |
Jun, 2047 | 40.04 | 82.22 | 8273.12 |
Jul, 2047 | 39.64 | 82.62 | 8190.50 |
Aug, 2047 | 39.25 | 83.01 | 8107.48 |
Sep, 2047 | 38.85 | 83.41 | 8024.07 |
Oct, 2047 | 38.45 | 83.81 | 7940.26 |
Nov, 2047 | 38.05 | 84.21 | 7856.05 |
Dec, 2047 | 37.64 | 84.62 | 7771.43 |
Jan, 2048 | 37.24 | 85.02 | 7686.41 |
Feb, 2048 | 36.83 | 85.43 | 7600.98 |
Mar, 2048 | 36.42 | 85.84 | 7515.14 |
Apr, 2048 | 36.01 | 86.25 | 7428.89 |
May, 2048 | 35.60 | 86.66 | 7342.23 |
Jun, 2048 | 35.18 | 87.08 | 7255.15 |
Jul, 2048 | 34.76 | 87.50 | 7167.65 |
Aug, 2048 | 34.35 | 87.91 | 7079.74 |
Sep, 2048 | 33.92 | 88.34 | 6991.40 |
Oct, 2048 | 33.50 | 88.76 | 6902.64 |
Nov, 2048 | 33.08 | 89.18 | 6813.46 |
Dec, 2048 | 32.65 | 89.61 | 6723.85 |
Jan, 2049 | 32.22 | 90.04 | 6633.80 |
Feb, 2049 | 31.79 | 90.47 | 6543.33 |
Mar, 2049 | 31.35 | 90.91 | 6452.43 |
Apr, 2049 | 30.92 | 91.34 | 6361.08 |
May, 2049 | 30.48 | 91.78 | 6269.30 |
Jun, 2049 | 30.04 | 92.22 | 6177.08 |
Jul, 2049 | 29.60 | 92.66 | 6084.42 |
Aug, 2049 | 29.15 | 93.11 | 5991.32 |
Sep, 2049 | 28.71 | 93.55 | 5897.77 |
Oct, 2049 | 28.26 | 94.00 | 5803.77 |
Nov, 2049 | 27.81 | 94.45 | 5709.32 |
Dec, 2049 | 27.36 | 94.90 | 5614.41 |
Jan, 2050 | 26.90 | 95.36 | 5519.05 |
Feb, 2050 | 26.45 | 95.81 | 5423.24 |
Mar, 2050 | 25.99 | 96.27 | 5326.97 |
Apr, 2050 | 25.53 | 96.73 | 5230.23 |
May, 2050 | 25.06 | 97.20 | 5133.03 |
Jun, 2050 | 24.60 | 97.66 | 5035.37 |
Jul, 2050 | 24.13 | 98.13 | 4937.24 |
Aug, 2050 | 23.66 | 98.60 | 4838.63 |
Sep, 2050 | 23.19 | 99.07 | 4739.56 |
Oct, 2050 | 22.71 | 99.55 | 4640.01 |
Nov, 2050 | 22.23 | 100.03 | 4539.98 |
Dec, 2050 | 21.75 | 100.51 | 4439.48 |
Jan, 2051 | 21.27 | 100.99 | 4338.49 |
Feb, 2051 | 20.79 | 101.47 | 4237.02 |
Mar, 2051 | 20.30 | 101.96 | 4135.06 |
Apr, 2051 | 19.81 | 102.45 | 4032.61 |
May, 2051 | 19.32 | 102.94 | 3929.68 |
Jun, 2051 | 18.83 | 103.43 | 3826.25 |
Jul, 2051 | 18.33 | 103.93 | 3722.32 |
Aug, 2051 | 17.84 | 104.42 | 3617.90 |
Sep, 2051 | 17.34 | 104.92 | 3512.97 |
Oct, 2051 | 16.83 | 105.43 | 3407.55 |
Nov, 2051 | 16.33 | 105.93 | 3301.61 |
Dec, 2051 | 15.82 | 106.44 | 3195.17 |
Jan, 2052 | 15.31 | 106.95 | 3088.22 |
Feb, 2052 | 14.80 | 107.46 | 2980.76 |
Mar, 2052 | 14.28 | 107.98 | 2872.78 |
Apr, 2052 | 13.77 | 108.49 | 2764.29 |
May, 2052 | 13.25 | 109.01 | 2655.28 |
Jun, 2052 | 12.72 | 109.54 | 2545.74 |
Jul, 2052 | 12.20 | 110.06 | 2435.68 |
Aug, 2052 | 11.67 | 110.59 | 2325.09 |
Sep, 2052 | 11.14 | 111.12 | 2213.97 |
Oct, 2052 | 10.61 | 111.65 | 2102.32 |
Nov, 2052 | 10.07 | 112.19 | 1990.13 |
Dec, 2052 | 9.54 | 112.72 | 1877.41 |
Jan, 2053 | 9.00 | 113.26 | 1764.14 |
Feb, 2053 | 8.45 | 113.81 | 1650.34 |
Mar, 2053 | 7.91 | 114.35 | 1535.98 |
Apr, 2053 | 7.36 | 114.90 | 1421.08 |
May, 2053 | 6.81 | 115.45 | 1305.63 |
Jun, 2053 | 6.26 | 116.00 | 1189.63 |
Jul, 2053 | 5.70 | 116.56 | 1073.07 |
Aug, 2053 | 5.14 | 117.12 | 955.95 |
Sep, 2053 | 4.58 | 117.68 | 838.27 |
Oct, 2053 | 4.02 | 118.24 | 720.03 |
Nov, 2053 | 3.45 | 118.81 | 601.22 |
Dec, 2053 | 2.88 | 119.38 | 481.84 |
Jan, 2054 | 2.31 | 119.95 | 361.89 |
Feb, 2054 | 1.73 | 120.53 | 241.36 |
Mar, 2054 | 1.16 | 121.10 | 120.26 |
Apr, 2054 | 0.58 | 121.68 | 0 |